經濟部礦務局_年度決算
本分預算收錄本局歲入來源別決算表、歲出政事別決算表、歲出機關別決算表、以前年度歲入來源別轉入數決算表、歲入類平衡表、經費類平衡表,以供各界查閱運用。
欄位說明 : go_ordinary;budgetyear;expid;budgetno7;samt9;samt10;samt11;samt12;samt15;samt16;samt17;samt18;samt19;samt20;subp1;subp2;useno;agenitemserialno1;agenitemserialno2;agenitemserialno3;agenitemserialno4;budgetnochk;budgetname;objectname;subprojectname;subp2_name;go_level;sort1;go_memo;f1;f2;f3;f4;f5;currencydecimal;spage;smemo;down_page;samt13;samt21;samt22;samt23;f6
108
|
13
|
|
|
|
0026000000-1
|
經濟部主管
|
|
|
|
|
206,286,000
|
0
|
1,530,000
|
0
|
0
|
0
|
1,530,000
|
207,816,000
|
190,153,724
|
0
|
7,646,231
|
197,799,955
|
-10,016,045
|
95.18
|
108
|
|
|
|
|
經常門小計
|
|
|
|
|
|
191,358,000
|
0
|
100,000
|
0
|
-1,436,227
|
0
|
-1,336,227
|
190,021,773
|
180,019,278
|
0
|
0
|
180,019,278
|
-10,002,495
|
94.74
|
108
|
|
|
|
|
資本門小計
|
|
|
|
|
|
14,928,000
|
0
|
1,430,000
|
0
|
1,436,227
|
0
|
2,866,227
|
17,794,227
|
10,134,446
|
0
|
7,646,231
|
17,780,677
|
-13,550
|
99.92
|
108
|
|
01
|
|
|
0026010000-8
|
經濟部
|
|
|
|
|
206,286,000
|
0
|
1,530,000
|
0
|
0
|
0
|
1,530,000
|
207,816,000
|
190,153,724
|
0
|
7,646,231
|
197,799,955
|
-10,016,045
|
95.18
|
108
|
|
|
|
|
經常門小計
|
|
|
|
|
|
191,358,000
|
0
|
100,000
|
0
|
-1,436,227
|
0
|
-1,336,227
|
190,021,773
|
180,019,278
|
0
|
0
|
180,019,278
|
-10,002,495
|
94.74
|
108
|
|
|
|
|
資本門小計
|
|
|
|
|
|
14,928,000
|
0
|
1,430,000
|
0
|
1,436,227
|
0
|
2,866,227
|
17,794,227
|
10,134,446
|
0
|
7,646,231
|
17,780,677
|
-13,550
|
99.92
|
108
|
|
|
04
|
|
5226014400-0
|
礦業及土石科技發展
|
|
|
|
|
6,359,000
|
0
|
0
|
0
|
0
|
0
|
0
|
6,359,000
|
6,356,674
|
0
|
0
|
6,356,674
|
-2,326
|
99.96
|
108
|
|
|
|
|
02
|
業務費
|
|
|
0200
|
業務費
|
6,359,000
|
0
|
0
|
0
|
0
|
0
|
0
|
6,359,000
|
6,356,674
|
0
|
0
|
6,356,674
|
-2,326
|
99.96
|
108
|
|
|
04
|
|
5226014400-0*
|
礦業及土石科技發展
|
|
|
|
|
1,255,000
|
0
|
0
|
0
|
0
|
0
|
0
|
1,255,000
|
1,255,000
|
0
|
0
|
1,255,000
|
0
|
100.00
|
108
|
|
|
|
|
02
|
業務費
|
|
|
0200
|
業務費
|
1,221,000
|
0
|
0
|
0
|
0
|
0
|
0
|
1,221,000
|
1,221,000
|
0
|
0
|
1,221,000
|
0
|
100.00
|
108
|
|
|
|
|
03
|
設備及投資
|
|
|
0300
|
設備及投資
|
34,000
|
0
|
0
|
0
|
0
|
0
|
0
|
34,000
|
34,000
|
0
|
0
|
34,000
|
0
|
100.00
|
108
|
|
|
05
|
|
5926012000-0
|
礦務行政與管理
|
|
|
|
|
28,690,000
|
0
|
0
|
0
|
-1,424,704
|
0
|
-1,424,704
|
27,265,296
|
26,018,688
|
0
|
0
|
26,018,688
|
-1,246,608
|
95.43
|
108
|
|
|
|
|
02
|
業務費
|
|
|
0200
|
業務費
|
28,570,000
|
0
|
0
|
0
|
-1,424,704
|
0
|
-1,424,704
|
27,145,296
|
25,898,688
|
0
|
0
|
25,898,688
|
-1,246,608
|
95.41
|
108
|
|
|
|
|
04
|
獎補助費
|
|
|
0400
|
獎補助費
|
120,000
|
0
|
0
|
0
|
0
|
0
|
0
|
120,000
|
120,000
|
0
|
0
|
120,000
|
0
|
100.00
|
108
|
|
|
05
|
|
5926012000-0*
|
礦務行政與管理
|
|
|
|
|
13,614,000
|
0
|
1,140,000
|
0
|
1,424,704
|
0
|
2,564,704
|
16,178,704
|
8,532,473
|
0
|
7,646,231
|
16,178,704
|
0
|
100.00
|
|
108
|
|
|
|
|
03
|
設備及投資
|
|
|
0300
|
設備及投資
|
13,614,000
|
0
|
1,140,000
|
0
|
1,424,704
|
0
|
2,564,704
|
16,178,704
|
8,532,473
|
0
|
7,646,231
|
16,178,704
|
0
|
100.00
|
108
|
|
|
06
|
|
6126010100-6
|
一般行政
|
|
|
|
|
156,309,000
|
0
|
100,000
|
0
|
-11,523
|
0
|
88,477
|
156,397,477
|
147,643,916
|
0
|
0
|
147,643,916
|
-8,753,561
|
94.40
|
108
|
|
|
|
|
01
|
人事費
|
|
|
0100
|
人事費
|
144,137,000
|
0
|
0
|
0
|
0
|
0
|
0
|
144,137,000
|
135,408,489
|
0
|
0
|
135,408,489
|
-8,728,511
|
93.94
|
108
|
|
|
|
|
02
|
業務費
|
|
|
0200
|
業務費
|
11,848,000
|
0
|
100,000
|
0
|
-4,573
|
0
|
95,427
|
11,943,427
|
11,943,427
|
0
|
0
|
11,943,427
|
0
|
100.00
|
108
|
|
|
|
|
04
|
獎補助費
|
|
|
0400
|
獎補助費
|
324,000
|
0
|
0
|
0
|
-6,950
|
0
|
-6,950
|
317,050
|
292,000
|
0
|
0
|
292,000
|
-25,050
|
92.10
|
108
|
|
|
06
|
|
6126010100-6*
|
一般行政
|
|
|
|
|
59,000
|
0
|
290,000
|
0
|
11,523
|
0
|
301,523
|
360,523
|
346,973
|
0
|
0
|
346,973
|
-13,550
|
96.24
|
108
|
|
|
|
|
03
|
設備及投資
|
|
|
0300
|
設備及投資
|
59,000
|
0
|
290,000
|
0
|
11,523
|
0
|
301,523
|
360,523
|
346,973
|
0
|
0
|
346,973
|
-13,550
|
96.24
|
108
|
02
|
|
|
|
8903304500-4
|
婚喪生育、子女教育及低薪配
套補助
|
|
|
|
|
1,383,719
|
0
|
0
|
0
|
0
|
0
|
0
|
1,383,719
|
1,383,719
|
0
|
0
|
1,383,719
|
0
|
100.00
|
108
|
|
|
|
|
01
|
人事費
|
|
|
0100
|
人事費
|
1,383,719
|
0
|
0
|
0
|
0
|
0
|
0
|
1,383,719
|
1,383,719
|
0
|
0
|
1,383,719
|
0
|
100.00
|
108
|
|
|
|
|
經常門小計
|
|
|
|
|
|
1,383,719
|
0
|
0
|
0
|
0
|
0
|
0
|
1,383,719
|
1,383,719
|
0
|
0
|
1,383,719
|
0
|
100.00
|
108
|
05
|
|
|
|
7506205300-0
|
公務人員退休撫卹給付
|
|
|
|
|
68,814,908
|
0
|
0
|
0
|
0
|
0
|
0
|
68,814,908
|
68,814,908
|
0
|
0
|
68,814,908
|
0
|
100.00
|
108
|
|
|
|
|
01
|
人事費
|
|
|
0100
|
人事費
|
68,814,908
|
0
|
0
|
0
|
0
|
0
|
0
|
68,814,908
|
68,814,908
|
0
|
0
|
68,814,908
|
0
|
100.00
|
108
|
|
|
|
|
經常門小計
|
|
|
|
|
|
68,814,908
|
0
|
0
|
0
|
0
|
0
|
0
|
68,814,908
|
68,814,908
|
0
|
0
|
68,814,908
|
0
|
100.00
|
108
|
|
|
|
|
統籌科目小計
|
|
|
|
|
|
70,198,627
|
0
|
0
|
0
|
0
|
0
|
0
|
70,198,627
|
70,198,627
|
0
|
0
|
70,198,627
|
0
|
100.00
|
108
|
|
|
|
|
合計
|
|
|
|
|
|
276,484,627
|
0
|
1,530,000
|
0
|
0
|
0
|
1,530,000
|
278,014,627
|
260,352,351
|
0
|
7,646,231
|
267,998,582
|
-10,016,045
|
96.40
|
上一頁 下一頁