台北市客委會經費統計
客委會經費統計
欄位說明 : 款;項;目;節;名稱及編號;原預算數;預算增減數;合計(1);實現數;應付數;保留數;合計(2);比較增減數;決算數占預算數之比率
款
|
項
|
目
|
節
|
名稱及編號
|
原預算數
|
預算增減數
|
合計(1)
|
實現數
|
應付數
|
保留數
|
合計(2)
|
比較增減數
|
決算數占預算數之比率
|
|
|
|
|
合 計
|
281,803,127
|
889,000
|
282,692,127
|
234,862,047
|
-
|
34,953,879
|
269,815,926
|
-12,876,201
|
95.45%
|
2
|
|
|
|
00020000000
臺北市政府主管
|
278,409,000
|
889,000
|
279,298,000
|
231,467,920
|
-
|
34,953,879
|
266,421,799
|
-12,876,201
|
95.39%
|
|
10
|
|
|
00020110000
臺北市政府客家事務委員會
|
278,409,000
|
889,000
|
279,298,000
|
231,467,920
|
-
|
34,953,879
|
266,421,799
|
-12,876,201
|
95.39%
|
|
|
|
|
經常門合計
|
182,210,000
|
821,396
|
183,031,396
|
170,161,432
|
-
|
-
|
170,161,432
|
-12,869,964
|
92.97%
|
|
|
|
|
資本門合計
|
96,199,000
|
67,604
|
96,266,604
|
61,306,488
|
-
|
34,953,879
|
96,260,367
|
-6,237
|
99.99%
|
|
|
1
|
|
53020110100
一般行政
|
38,712,000
|
889,000
|
39,601,000
|
39,040,688
|
-
|
-
|
39,040,688
|
-560,312
|
98.59%
|
|
|
|
1
|
53020110101
行政管理
|
38,712,000
|
889,000
|
39,601,000
|
39,040,688
|
-
|
-
|
39,040,688
|
-560,312
|
98.59%
|
|
|
|
|
100000人事費
|
31,803,000
|
889,000
|
32,692,000
|
32,592,384
|
-
|
-
|
32,592,384
|
-99,616
|
99.70%
|
|
|
|
|
200000業務費
|
6,909,000
|
-
|
6,909,000
|
6,448,304
|
-
|
-
|
6,448,304
|
-460,696
|
93.33%
|
|
|
2
|
|
53020110400
客家政策研究發展
|
85,332,000
|
-
|
85,332,000
|
77,134,942
|
-
|
-
|
77,134,942
|
-8,197,058
|
90.39%
|
|
|
|
1
|
53020110401
研究發展業務
|
85,332,000
|
-
|
85,332,000
|
77,134,942
|
-
|
-
|
77,134,942
|
-8,197,058
|
90.39%
|
|
|
|
|
200000業務費
|
17,342,000
|
-
|
17,342,000
|
15,948,943
|
-
|
-
|
15,948,943
|
-1,393,057
|
91.97%
|
|
|
|
|
400000獎補助費
|
67,990,000
|
-
|
67,990,000
|
61,185,999
|
-
|
-
|
61,185,999
|
-6,804,001
|
89.99%
|
|
|
3
|
|
53020110600
客家語言文化推廣
|
57,566,000
|
-
|
57,566,000
|
53,985,802
|
-
|
-
|
53,985,802
|
-3,580,198
|
93.78%
|
|
|
|
|
1
|
53020110601
文教推廣業務
|
57,566,000
|
-
|
57,566,000
|
53,985,802
|
-
|
-
|
53,985,802
|
-3,580,198
|
93.78%
|
|
|
|
|
200000業務費
|
32,062,000
|
-
|
32,062,000
|
31,466,394
|
-
|
-
|
31,466,394
|
-595,606
|
98.14%
|
|
|
|
|
400000獎補助費
|
25,504,000
|
-
|
25,504,000
|
22,519,408
|
-
|
-
|
22,519,408
|
-2,984,592
|
88.30%
|
|
|
5
|
|
53020119000
一般建築及設備
|
96,199,000
|
67,604
|
96,266,604
|
61,306,488
|
-
|
34,953,879
|
96,260,367
|
-6,237
|
99.99%
|
|
|
|
1
|
53020119002
營建工程*
|
96,042,000
|
-
|
96,042,000
|
61,088,121
|
-
|
34,953,879
|
96,042,000
|
-
|
100%
|
|
|
|
|
300000設備及投資*
|
96,042,000
|
-
|
96,042,000
|
61,088,121
|
-
|
34,953,879
|
96,042,000
|
-
|
100%
|
|
|
|
2
|
53020119004
其他設備*
|
157,000
|
67,604
|
224,604
|
218,367
|
-
|
-
|
218,367
|
-6,237
|
97.22%
|
|
|
|
|
300000設備及投資*
|
157,000
|
67,604
|
224,604
|
218,367
|
-
|
-
|
218,367
|
-6,237
|
97.22%
|
|
|
6
|
|
53020119800
第一預備金
|
600,000
|
-67,604
|
532,396
|
0
|
-
|
-
|
0
|
-532,396
|
-
|
|
|
|
1
|
53020119801
第一預備金
|
600,000
|
-67,604
|
532,396
|
0
|
-
|
-
|
0
|
-532,396
|
-
|
|
|
|
|
600000預備金
|
600,000
|
-67,604
|
532,396
|
0
|
-
|
-
|
0
|
-532,396
|
-
|
26
|
|
|
|
00700000000
統籌支撥科目
|
3,394,127
|
-
|
3,394,127
|
3,394,127
|
-
|
-
|
3,394,127
|
-
|
100%
|
|
1
|
|
|
0070a020000
公務人員退休及撫卹給付
|
3,068,472
|
-
|
3,068,472
|
3,068,472
|
-
|
-
|
3,068,472
|
-
|
100%
|
|
|
1
|
|
7670a020100
公務人員退休及撫卹給付
|
3,068,472
|
-
|
3,068,472
|
3,068,472
|
-
|
-
|
3,068,472
|
-
|
100%
|
|
|
|
1
|
7670a020101
公務人員退休及撫卹給付
|
3,068,472
|
-
|
3,068,472
|
3,068,472
|
-
|
-
|
3,068,472
|
-
|
100%
|
上一頁 下一頁